|
|
|
|
|
|
|
|
|
|
Activity Covering 4/1/07 Through 4/28/07 |
|
|
|
|
|
|
|
DATE |
DESCRIPTION |
DEBITS |
CREDITS |
BALANCE |
|
|
|
|
31-Mar |
Balance Forward in Operating Fund |
|
$4,355.56 |
|
| I. |
INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
3-Apr |
Deposit (Sustaining Membership) |
|
$145.00 |
|
|
|
|
2 |
6-Apr |
Deposit (CEC Collection at Meeting) |
|
$179.25 |
|
|
|
|
3 |
13-Apr |
Deposit (Sustaining Membership) |
|
$50.00 |
|
|
|
|
4 |
13-Apr |
Deposit (Sustaining Membership) |
|
$45.00 |
|
|
|
|
5 |
16-Apr |
Deposit (Sustaining Membership) |
|
$320.00 |
|
|
|
6 |
25-Apr |
Deposit (Sustaining Membership) |
|
$50.00 |
|
|
|
7 |
25-Apr |
Deposit |
|
$1,000.00 |
|
|
|
|
|
TOTALS |
$1,789.25 |
|
|
|
| II. |
OPERATING EXPENSES |
|
|
|
|
|
CHECK NO. |
DATE |
DESCRIPTION |
DEBITS |
CREDITS |
BALANCE |
|
|
|
|
|
|
|
|
1 |
1074 |
2-Apr |
City Public Service (Utilities) |
$47.20 |
|
|
|
2 |
1072 |
12-Mar |
San Antonio Alternative Housing |
|
|
|
|
|
|
|
Corporation # 12
(Office Rent: May 07) |
$1,000.00 |
|
|
|
3 |
1073 |
4-Apr |
Madeline Dewar (Office Supplies/Postage) |
$259.01 |
|
|
|
4 |
1075 |
12-Apr |
Pre-Authorized Payment Systems (Sustaining Membership Checks) |
$27.00 |
|
|
|
5 |
1076 |
18-Apr |
Madeline Dewar (Copier Repair/Supplies/Postage) |
$100.00 |
|
|
|
6 |
1079 |
18-Apr |
Carla Vela (Administrative Expenses) |
$100.00 |
|
|
7 |
1081 |
24-Apr |
AT&T (Phone/ DSL/Long Distance) |
$262.98 |
|
|
|
8 |
1069 |
26-Apr |
Ian Straus (Postage) |
$27.00 |
|
|
9 |
1080 |
27-Apr |
Flatiron Capital (Liability Insurance) |
$97.44 |
|
|
|
TOTALS |
$1,920.63 |
|
|
|
Operating Account
Balance at 4/28/07 |
$4,224.18 |
|
|
|
|
|
| III. |
FUND RAISING EVENT |
|
|
|
|
|
BALANCE |
|
|
|
|
|
|
at 3/31/07 |
$ 4,500.00 |
|
|
INCOME |
|
DATE |
DESCRIPTION |
DEBITS |
CREDITS |
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
CHECK NO. |
DATE |
DESCRIPTION |
DEBITS |
CREDITS |
BALANCE |
|
|
|
|
|
|
$0.00 |
|
|
|
|
TOTALS |
|
at 4/28/07 |
$4,500.00 |
|
|
|
| IV. |
ACCOUNT SUMMARY |
|
DEBITS |
CREDITS |
BALANCE |
|
|
|
|
|
$8,855.56 |
|
|
|
|
Total Deposits (04/28/2007) |
|
$1,789.25 |
|
|
|
|
|
|
Total Check Expenditures as of (04/28/07) |
|
|
|
|
|
|
|
(Operating Account) |
$1,920.63 |
|
|
|
|
|
|
|
(Fund Raiser Event) |
$0.00 |
$0.00 |
|
|
|
|
Total Checking Balance (04/28/07) |
|
$8,724.18 |
|
|
|
Fundraiser Balance 4/28/07 |
|
$(4,500.00) |
|
|
|
Operating Account Checking Balance 04/28/07) |
|
$4,224.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Respectfiully Submitted
By: |
|
|
|
Fernando Contreras,
Treasurer |
1-May-07 |
|
|
bcdptreasurer@sbcglobal.net |
|
|
|
|
|
|
May 1, 2007 Financial
Report for Bexar County Democrats County Executive Committee Meeting |
|
|
|
|
|
|
|
|
|
3/31/07 Cash in Bank |
$ 8,855.56 |
|
|
|
Revenue |
|
|
|
Sustaining Membership |
1,589.25 |
|
|
|
CEC Collection (April Meeting) |
200.00 |
|
|
|
Mission Impossible Fundraiser Event |
- |
|
|
|
Total Revenues |
$ 1,789.25 |
|
|
|
|
|
Expenses |
|
|
|
Operating |
(1,992.27) |
|
|
|
Mission Impossible Fundraiser Event |
- |
|
|
|
Total Expenses |
$ (1,992.27) |
|
|
|
|
|
Total Cash in Bank at 4/28/07 |
$ 8,652.54 |
|
|
|
Reserved for Mission Impossible
Fundraiser Event |
(4,500.00) |
|
|
|
Cash Available for Operations |
$ 4,152.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|